財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
|
87 |
88 |
89 |
90 |
91 |
營業收入 |
- - |
1,825,675 |
2,151,050 |
2,422,467 |
2,759,027 |
3,870,957 |
營業成本 |
- - |
1,417,142 |
1,588,381 |
1,814,777 |
1,822,356 |
2,283,961 |
營業毛利損 |
- - |
408,533 |
562,669 |
607,690 |
936,671 |
1,586,996 |
營業費用 |
- - |
180,763 |
268,595 |
300,546 |
378,752 |
624,182 |
營業損益 |
- - |
227,770 |
294,074 |
307,144 |
557,919 |
962,814 |
營業外收入 |
- - |
2,691 |
4,699 |
42,394 |
58,005 |
20,413 |
營業外支出 |
- - |
61,899 |
94,163 |
97,769 |
94,519 |
62,740 |
稅前損益 |
- - |
169,562 |
204,610 |
251,769 |
521,405 |
920,487 |
所得稅費用利益 |
- - |
37,300 |
46,750 |
59,680 |
113,581 |
242,526 |
稅後損益 |
- - |
132,262 |
157,860 |
192,089 |
407,824 |
677,961 |
期末股本 |
- - |
406,000 |
532,200 |
638,640 |
766,368 |
954,642 |
普通股每股盈餘 |
- - |
3.900 |
3.140 |
3.010 |
4.430 |
7.370 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
|
87 |
88 |
89 |
90 |
91 |
流動資產 |
- - |
618,612 |
996,319 |
1,123,920 |
1,262,695 |
1,805,685 |
現金及約當現金 |
- - |
27,633 |
21,744 |
21,644 |
65,404 |
358,394 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
102,632 |
109,273 |
102,407 |
74,384 |
74,381 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
282,554 |
607,048 |
752,226 |
772,849 |
372,779 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
511,491 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
155,576 |
199,774 |
190,082 |
269,686 |
355,156 |
預付款項 |
- - |
9,957.000 |
7,451.000 |
7,975.000 |
- - |
4,233.000 |
預付費用 |
- - |
- - |
- - |
- - |
11,445.000 |
- - |
其他流動資產 |
- - |
40,260.000 |
26,101.000 |
25,074.000 |
37,161.000 |
129,251.000 |
基金及長期投資 |
- - |
52,665 |
52,665 |
59,856 |
59,856 |
210,390 |
長期投資 |
- - |
52,665 |
52,665 |
59,856 |
59,856 |
210,390 |
固定資產 |
- - |
1,476,135 |
1,843,997 |
1,974,468 |
1,977,282 |
2,211,719 |
無形資產 |
- - |
2,249 |
- - |
1,168 |
3,310 |
- - |
其他資產 |
- - |
10,577 |
9,364 |
9,284 |
53,859 |
83,439 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
- - |
2,160,238 |
2,902,345 |
3,168,696 |
3,357,002 |
4,311,233 |
負債及股東權益總額 |
- - |
2,160,238 |
2,902,345 |
3,168,696 |
3,357,002 |
4,311,233 |
流動負債 |
- - |
1,034,622 |
1,333,878 |
1,472,307 |
1,340,323 |
1,315,662 |
短期借款 |
- - |
177,934 |
- - |
- - |
- - |
61,293 |
應付短期票券 |
- - |
164,474 |
- - |
- - |
- - |
69,875 |
應付票據 |
- - |
177,145 |
- - |
- - |
- - |
365,559 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
89,891 |
- - |
- - |
- - |
140,050 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
23,420 |
- - |
- - |
- - |
214,755 |
應付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
247,935 |
- - |
- - |
- - |
371,989 |
一年或一營業週期內到期長期負債 |
- - |
147,219 |
- - |
- - |
- - |
67,924 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
6,604 |
- - |
- - |
- - |
24,217 |
長期負債 |
- - |
345,053 |
484,032 |
444,030 |
382,877 |
467,672 |
長期借款 |
- - |
345,053 |
484,032 |
444,030 |
382,877 |
467,672 |
其他負債 |
- - |
6,017 |
8,258 |
14,229 |
24,276 |
165,629 |
負債總額 |
- - |
1,385,692 |
1,826,168 |
1,930,566 |
1,747,476 |
1,948,963 |
股本 |
- - |
406,000 |
532,200 |
638,640 |
766,368 |
954,642 |
普通股股本 |
- - |
406,000 |
532,200 |
638,640 |
766,368 |
954,642 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
122,560 |
257,982 |
258,196 |
258,196 |
370,500 |
保留盈餘 |
- - |
245,986 |
285,995 |
341,294 |
584,962 |
1,037,823 |
法定盈餘公積 |
- - |
25,098 |
- - |
- - |
- - |
114,319 |
未提撥保留盈餘 |
- - |
220,888 |
285,995 |
341,294 |
584,962 |
923,504 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
- - |
774,546 |
1,076,177 |
1,238,130 |
1,609,526 |
2,362,270 |
|
|
|