財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
94 |
95 |
96 |
97 |
98 |
99 |
營業收入 |
458,485 |
684,859 |
924,163 |
929,410 |
945,415 |
1,318,408 |
營業成本 |
393,036 |
502,476 |
619,230 |
665,598 |
726,321 |
1,012,704 |
營業毛利損 |
65,449 |
182,383 |
304,933 |
263,812 |
219,094 |
305,704 |
營業費用 |
153,314 |
146,967 |
134,793 |
167,139 |
172,346 |
177,229 |
營業損益 |
-87,865 |
35,416 |
170,140 |
96,673 |
46,748 |
128,475 |
營業外收入 |
17,452 |
13,053 |
30,114 |
22,029 |
19,057 |
13,422 |
營業外支出 |
16,339 |
38,337 |
12,815 |
35,830 |
15,730 |
55,136 |
稅前損益 |
-86,752 |
10,132 |
187,439 |
82,872 |
50,075 |
86,761 |
所得稅費用利益 |
- - |
- - |
- - |
3,031 |
3,123 |
-9,127 |
稅後損益 |
-86,752 |
10,132 |
187,439 |
79,841 |
46,952 |
95,888 |
期末股本 |
600,000 |
600,000 |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
-1.450 |
0.170 |
2.880 |
1.100 |
0.650 |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
-1.450 |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
94 |
95 |
96 |
97 |
98 |
99 |
流動資產 |
279,112 |
349,316 |
597,583 |
741,101 |
775,896 |
705,469 |
現金及約當現金 |
55,856 |
63,652 |
218,941 |
236,689 |
239,880 |
115,105 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
1,017 |
5,013 |
3,704 |
- - |
18 |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
64,088 |
85,780 |
124,192 |
122,039 |
143,331 |
205,936 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
504 |
其他應收款項 |
360 |
4,175 |
1,368 |
3,348 |
2,030 |
445 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
154,604 |
187,257 |
210,252 |
307,262 |
284,028 |
329,729 |
預付款項 |
- - |
- - |
- - |
- - |
32,250.000 |
6,042.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
2,687.000 |
2,439.000 |
3,962.000 |
10,249.000 |
7,586.000 |
20,584.000 |
基金及長期投資 |
12,858 |
- - |
- - |
- - |
- - |
- - |
長期投資 |
12,008 |
- - |
- - |
- - |
- - |
- - |
固定資產 |
527,588 |
456,738 |
434,940 |
550,599 |
554,324 |
631,470 |
無形資產 |
- - |
- - |
- - |
- - |
2,038 |
1,765 |
其他資產 |
8,352 |
11,224 |
8,646 |
7,465 |
6,502 |
10,233 |
存出保證金 |
24 |
5,024 |
5,024 |
3,024 |
3,012 |
5,142 |
遞延費用 |
8,328 |
5,350 |
2,772 |
3,591 |
2,640 |
3,741 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
850 |
850 |
850 |
850 |
1,350 |
資產總額 |
827,910 |
829,475 |
1,053,734 |
1,312,117 |
1,368,391 |
1,403,731 |
負債及股東權益總額 |
827,910 |
829,475 |
1,053,734 |
1,312,117 |
1,368,391 |
1,403,731 |
流動負債 |
208,292 |
- - |
- - |
- - |
- - |
- - |
短期借款 |
65,696 |
75,521 |
20,041 |
118,920 |
78,315 |
107,743 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
38 |
13,271 |
5,357 |
3 |
8 |
4 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
38,131 |
59,444 |
59,306 |
89,551 |
78,033 |
71,934 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
6,311 |
3,564 |
6,793 |
應付費用 |
26,708 |
32,983 |
34,599 |
59,992 |
52,857 |
54,810 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
2,348 |
3,823 |
10,983 |
20,403 |
11,152 |
11,264 |
一年或一營業週期內到期長期負債 |
73,766 |
63,266 |
15,385 |
49,222 |
69,793 |
48,501 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
1,605 |
2,555 |
1,856 |
2,654 |
2,117 |
2,080 |
長期負債 |
- - |
48,823 |
83,333 |
137,022 |
183,015 |
140,720 |
長期借款 |
101,735 |
38,469 |
83,333 |
137,022 |
94,785 |
48,248 |
其他負債 |
5,007 |
6,872 |
6,957 |
6,592 |
9,986 |
9,588 |
負債總額 |
315,034 |
306,558 |
237,817 |
490,670 |
502,990 |
477,187 |
股本 |
600,000 |
600,000 |
- - |
- - |
- - |
- - |
普通股股本 |
600,000 |
600,000 |
705,630 |
726,686 |
726,686 |
732,206 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
104 |
- - |
- - |
- - |
- - |
335 |
保留盈餘 |
|
|
111,231 |
95,552 |
142,504 |
200,769 |
法定盈餘公積 |
- - |
- - |
- - |
11,092 |
19,077 |
23,772 |
未提撥保留盈餘 |
|
|
110,923 |
84,152 |
123,119 |
176,689 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
|
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
512,876 |
522,917 |
815,917 |
821,447 |
865,401 |
926,544 |
|
|
|