財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
92 |
93 |
94 |
95 |
96 |
營業收入 |
98,102 |
217,276 |
255,029 |
301,474 |
379,552 |
390,622 |
營業成本 |
73,008 |
148,345 |
164,807 |
180,183 |
236,059 |
242,639 |
營業毛利損 |
25,094 |
68,931 |
90,222 |
121,291 |
143,493 |
147,983 |
營業費用 |
20,296 |
66,697 |
73,229 |
93,395 |
89,729 |
100,736 |
營業損益 |
4,798 |
2,234 |
16,993 |
27,896 |
53,764 |
47,247 |
營業外收入 |
1,018 |
5,959 |
10,064 |
4,514 |
4,352 |
8,222 |
營業外支出 |
3,662 |
11,407 |
4,956 |
4,438 |
8,984 |
4,265 |
稅前損益 |
2,154 |
-3,214 |
22,101 |
27,972 |
49,132 |
51,204 |
所得稅費用利益 |
564 |
-3,837 |
-593 |
-1,126 |
10,104 |
11,099 |
稅後損益 |
1,590 |
623 |
22,694 |
29,098 |
39,028 |
40,105 |
期末股本 |
10,000 |
- - |
204,887 |
225,376 |
247,914 |
- - |
普通股每股盈餘 |
1.590 |
0.040 |
1.220 |
1.290 |
1.570 |
1.470 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
92 |
93 |
94 |
95 |
96 |
流動資產 |
161,918 |
179,626 |
191,359 |
163,725 |
177,516 |
241,668 |
現金及約當現金 |
86,103 |
84,330 |
68,244 |
49,925 |
38,608 |
92,823 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
14,376 |
20,194 |
14,644 |
15,256 |
10,807 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
27,346 |
38,741 |
50,936 |
46,589 |
79,114 |
80,311 |
應收帳款–關係人淨額 |
11,304 |
3,822 |
1,068 |
795 |
- - |
326 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
31,135 |
34,531 |
42,410 |
45,971 |
27,395 |
42,856 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
1,682.000 |
1,743.000 |
490.000 |
1,148.000 |
660.000 |
其他流動資產 |
6,030.000 |
2,144.000 |
6,764.000 |
5,311.000 |
10,594.000 |
10,669.000 |
基金及長期投資 |
28,011 |
17,805 |
9,500 |
9,500 |
- - |
- - |
長期投資 |
28,011 |
17,805 |
9,500 |
9,500 |
- - |
- - |
固定資產 |
71,790 |
73,600 |
211,096 |
265,656 |
255,847 |
237,790 |
無形資產 |
10,096 |
25,005 |
23,443 |
21,215 |
19,499 |
18,129 |
其他資產 |
13,899 |
13,879 |
20,167 |
27,355 |
21,056 |
11,638 |
存出保證金 |
- - |
2,095 |
2,670 |
2,732 |
7,430 |
6,052 |
遞延費用 |
- - |
1,029 |
3,212 |
7,217 |
5,823 |
4,341 |
遞延所得稅資產 |
- - |
10,755 |
14,285 |
17,406 |
7,803 |
1,245 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
285,714 |
309,915 |
455,565 |
487,451 |
479,918 |
515,225 |
負債及股東權益總額 |
285,714 |
309,915 |
455,565 |
487,451 |
479,918 |
515,225 |
流動負債 |
56,950 |
81,383 |
136,633 |
122,707 |
- - |
- - |
短期借款 |
895 |
- - |
30,000 |
22,593 |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
1,185 |
1,041 |
2,917 |
3,560 |
888 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
17,500 |
36,795 |
40,521 |
45,360 |
27,002 |
49,777 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
3,287 |
4,127 |
6,453 |
5,710 |
應付費用 |
- - |
4,586 |
4,845 |
5,400 |
13,785 |
12,402 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
28,802 |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
1,106 |
1,125 |
1,136 |
8,405 |
15,986 |
15,200 |
預收款項 |
- - |
24,224 |
22,977 |
27,216 |
37,588 |
58,307 |
其他流動負債 |
37,449 |
13,468 |
4,024 |
6,689 |
- - |
- - |
長期負債 |
12,839 |
- - |
- - |
- - |
66,402 |
41,800 |
長期借款 |
12,839 |
11,707 |
49,812 |
78,770 |
66,402 |
41,800 |
其他負債 |
1,718 |
1,995 |
3,221 |
2,856 |
2,613 |
2,192 |
負債總額 |
71,507 |
95,085 |
189,666 |
204,333 |
173,389 |
186,276 |
股本 |
150,320 |
165,352 |
204,887 |
225,376 |
247,914 |
- - |
普通股股本 |
150,320 |
165,352 |
204,887 |
225,376 |
247,914 |
272,705 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
66,148 |
46,830 |
35,670 |
15,181 |
1,659 |
1,659 |
保留盈餘 |
|
2,648 |
25,342 |
42,561 |
56,956 |
54,585 |
法定盈餘公積 |
2,025 |
2,025 |
2,087 |
4,357 |
7,266 |
11,169 |
未提撥保留盈餘 |
|
623 |
23,255 |
38,204 |
49,690 |
43,416 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
214,207 |
214,830 |
265,899 |
283,118 |
306,529 |
328,949 |
|
|
|