財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
95 |
94 |
99 |
100 |
101 |
營業收入 |
69,601 |
11,895 |
15,202 |
187,555 |
427,050 |
425,516 |
營業成本 |
46,360 |
5,621 |
10,687 |
164,707 |
315,953 |
380,929 |
營業毛利損 |
23,241 |
6,274 |
4,515 |
22,848 |
111,097 |
44,587 |
營業費用 |
28,601 |
11,734 |
3,606 |
96,275 |
109,404 |
145,579 |
營業損益 |
-5,360 |
-5,460 |
909 |
-73,427 |
1,693 |
-100,992 |
營業外收入 |
310 |
2 |
1 |
5,636 |
9,241 |
15,984 |
營業外支出 |
30,799 |
63 |
90 |
6,940 |
7,729 |
13,134 |
稅前損益 |
-35,848 |
-5,521 |
820 |
-74,731 |
3,205 |
-98,142 |
所得稅費用利益 |
- - |
- - |
- - |
29 |
- - |
2,040 |
稅後損益 |
-35,848 |
-5,521 |
820 |
-74,760 |
3,205 |
-100,182 |
期末股本 |
80,000 |
29,000 |
5,000 |
- - |
- - |
- - |
普通股每股盈餘 |
-7.240 |
-1.910 |
1.640 |
- - |
0.110 |
-3.250 |
簡單每股盈餘 |
0.750 |
0.750 |
0.750 |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
40,134 |
106,982 |
183,436 |
212,552 |
381,154 |
326,575 |
現金及約當現金 |
- - |
- - |
- - |
64,521 |
152,711 |
110,969 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
4,158 |
350 |
8,824 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
8,500 |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
42,236 |
136,174 |
103,730 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
2,662 |
4,661 |
3,815 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
76,873 |
81,116 |
93,965 |
預付款項 |
- - |
- - |
- - |
4,736.000 |
15.000 |
4,984.000 |
預付費用 |
- - |
- - |
- - |
8,835.000 |
3,178.000 |
- - |
其他流動資產 |
- - |
- - |
- - |
31.000 |
2,949.000 |
288.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
43,339 |
85,704 |
91,005 |
282,723 |
378,423 |
420,890 |
無形資產 |
- - |
- - |
- - |
723 |
230 |
3,429 |
其他資產 |
2,237 |
2,591 |
2,541 |
8,464 |
10,485 |
5,646 |
存出保證金 |
- - |
- - |
- - |
1,794 |
1,487 |
1,871 |
遞延費用 |
- - |
- - |
- - |
- - |
2,313 |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
1,240 |
1,240 |
- - |
其他資產–其它 |
- - |
- - |
- - |
5,430 |
5,445 |
3,775 |
資產總額 |
85,710 |
195,277 |
276,982 |
524,462 |
793,637 |
759,506 |
負債及股東權益總額 |
85,710 |
195,277 |
276,982 |
524,462 |
793,637 |
759,506 |
流動負債 |
47,293 |
49,433 |
72,217 |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
122,075 |
63,000 |
99,596 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
16,444 |
19,466 |
17,111 |
應付票據–關係人淨額 |
- - |
- - |
- - |
2,541 |
4,709 |
4,678 |
應付帳款 |
- - |
- - |
- - |
5,893 |
34,644 |
33,724 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
5,343 |
6,033 |
應付所得稅 |
- - |
- - |
- - |
33 |
- - |
791 |
應付費用 |
- - |
- - |
- - |
20,160 |
32,562 |
35,123 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
144 |
其他應付款項 |
- - |
- - |
- - |
40,807 |
19,013 |
9,208 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
5,481 |
- - |
15,615 |
預收款項 |
- - |
- - |
- - |
16 |
13 |
- - |
其他流動負債 |
- - |
- - |
- - |
809 |
2,534 |
10,795 |
長期負債 |
- - |
8,572 |
6,550 |
14,647 |
164,000 |
178,385 |
長期借款 |
- - |
8,572 |
6,550 |
14,647 |
164,000 |
178,385 |
其他負債 |
- - |
- - |
- - |
657 |
203 |
293 |
負債總額 |
47,293 |
58,005 |
78,767 |
229,563 |
345,487 |
411,496 |
股本 |
80,000 |
140,000 |
154,000 |
- - |
- - |
- - |
普通股股本 |
80,000 |
140,000 |
154,000 |
278,000 |
308,000 |
308,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
30,000 |
37,000 |
90,604 |
210,604 |
140,104 |
保留盈餘 |
|
|
1,055 |
|
|
|
法定盈餘公積 |
|
- - |
- - |
722 |
722 |
- - |
未提撥保留盈餘 |
- - |
- - |
- - |
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
46 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
38,417 |
137,272 |
198,215 |
294,899 |
448,150 |
348,010 |
|
|
|