財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
營業收入 |
6,909,508 |
8,796,767 |
9,277,380 |
10,054,898 |
10,676,257 |
13,241,334 |
營業成本 |
6,251,641 |
8,008,774 |
8,591,549 |
9,018,648 |
9,573,424 |
11,979,449 |
營業毛利損 |
657,867 |
787,993 |
685,831 |
1,036,250 |
1,102,833 |
1,261,885 |
營業費用 |
196,889 |
220,282 |
238,681 |
255,641 |
307,852 |
392,282 |
營業損益 |
460,978 |
567,711 |
447,150 |
780,609 |
794,981 |
869,603 |
營業外收入 |
173,607 |
189,041 |
135,102 |
105,938 |
66,397 |
92,366 |
營業外支出 |
204,609 |
401,902 |
329,734 |
313,870 |
121,318 |
122,975 |
稅前損益 |
429,976 |
354,850 |
252,518 |
572,677 |
740,060 |
838,994 |
所得稅費用利益 |
-24,549 |
-116,515 |
70,619 |
65,682 |
97,990 |
203,822 |
稅後損益 |
454,525 |
471,365 |
181,899 |
506,995 |
642,070 |
635,172 |
期末股本 |
4,561,910 |
4,976,630 |
5,392,204 |
5,392,204 |
5,834,365 |
5,834,365 |
普通股每股盈餘 |
1.000 |
0.950 |
0.340 |
0.940 |
1.100 |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
1.090 |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
4,724,850 |
5,433,081 |
5,034,427 |
4,623,644 |
6,480,208 |
6,367,399 |
現金及約當現金 |
774,246 |
1,003,767 |
504,926 |
134,193 |
62,740 |
91,343 |
短期投資 |
273,075 |
315,373 |
1,390,789 |
1,659,961 |
3,215,742 |
2,048,303 |
應收票據淨額 |
16,568 |
17,169 |
31,093 |
10,855 |
- - |
7,837 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
65,833 |
81,204 |
193,072 |
262,101 |
193,891 |
254,872 |
應收帳款–關係人淨額 |
45,280 |
95,926 |
94,147 |
109,964 |
235,924 |
174,107 |
其他應收款項 |
- - |
- - |
- - |
- - |
3,819 |
896 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
2,549,777 |
2,943,788 |
2,217,719 |
2,231,159 |
2,672,456 |
3,649,880 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
1,000,071.000 |
975,854.000 |
602,681.000 |
215,411.000 |
95,636.000 |
140,161.000 |
基金及長期投資 |
164,505 |
337,361 |
348,964 |
385,579 |
584,977 |
1,302,795 |
長期投資 |
164,505 |
337,361 |
348,964 |
385,579 |
584,977 |
1,302,795 |
固定資產 |
6,752,856 |
6,383,409 |
6,347,786 |
6,102,354 |
6,044,222 |
5,936,818 |
無形資產 |
- - |
- - |
- - |
- - |
38,642 |
37,979 |
其他資產 |
95,123 |
404,454 |
434,493 |
192,005 |
175,232 |
159,673 |
存出保證金 |
- - |
- - |
- - |
- - |
7,474 |
2,455 |
遞延費用 |
- - |
- - |
189,266 |
166,007 |
17,190 |
- - |
遞延所得稅資產 |
- - |
200,000 |
120,233 |
- - |
2,087 |
7,888 |
其他資產–其它 |
95,123 |
29,814 |
34,921 |
23,494 |
148,481 |
149,330 |
資產總額 |
11,737,334 |
12,558,305 |
12,165,670 |
11,303,582 |
13,323,281 |
13,804,664 |
負債及股東權益總額 |
11,737,334 |
12,558,305 |
12,165,670 |
11,303,582 |
13,323,281 |
13,804,664 |
流動負債 |
2,891,563 |
4,216,144 |
4,349,385 |
2,210,577 |
3,487,937 |
3,164,436 |
短期借款 |
1,315,116 |
1,984,630 |
1,750,399 |
1,259,547 |
703,965 |
534,383 |
應付短期票券 |
869,397 |
903,294 |
1,617,587 |
- - |
1,788,551 |
1,539,227 |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
322,898 |
400,162 |
71,088 |
63,282 |
172,207 |
96,462 |
應付帳款–關係人淨額 |
- - |
- - |
13,586 |
16,539 |
19,046 |
18,635 |
應付所得稅 |
42,000 |
29,284 |
19,115 |
- - |
- - |
129,842 |
應付費用 |
174,695 |
191,521 |
165,860 |
183,773 |
219,431 |
268,769 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
7,696 |
567,088 |
620,438 |
510,000 |
412,500 |
412,500 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
159,761 |
140,165 |
91,312 |
177,436 |
172,237 |
164,618 |
長期負債 |
3,715,714 |
2,747,869 |
2,059,778 |
2,974,107 |
3,029,295 |
3,436,414 |
長期借款 |
2,215,714 |
1,742,869 |
299,778 |
1,724,107 |
2,191,795 |
3,011,414 |
其他負債 |
23,986 |
- - |
- - |
- - |
56,640 |
58,666 |
負債總額 |
6,607,277 |
6,964,013 |
6,409,163 |
5,184,684 |
6,573,872 |
6,659,516 |
股本 |
4,561,910 |
4,976,630 |
5,392,204 |
5,392,204 |
5,834,365 |
5,834,365 |
普通股股本 |
4,561,910 |
4,976,630 |
5,392,204 |
5,392,204 |
5,834,365 |
5,834,365 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
1,599 |
1,599 |
1,599 |
- - |
4,399 |
7,573 |
保留盈餘 |
566,548 |
623,193 |
389,518 |
731,346 |
917,580 |
1,360,321 |
法定盈餘公積 |
566,548 |
623,193 |
389,518 |
731,346 |
- - |
- - |
未提撥保留盈餘 |
- - |
- - |
- - |
- - |
917,580 |
- - |
未實現長期股權投資損失 |
- - |
|
|
|
- - |
- - |
累積換算調整數 |
- - |
1,500 |
6,301 |
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
5,130,057 |
5,594,292 |
5,756,507 |
6,118,898 |
6,749,409 |
7,145,148 |
|
|
|