財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
88 |
89 |
87 |
91 |
92 |
營業收入 |
612,604 |
253,940 |
336,938 |
258,158 |
651,787 |
954,272 |
營業成本 |
468,861 |
181,434 |
238,672 |
187,506 |
551,400 |
809,318 |
營業毛利損 |
143,743 |
72,506 |
98,266 |
70,652 |
100,387 |
144,954 |
營業費用 |
87,576 |
66,309 |
69,075 |
56,909 |
84,404 |
85,126 |
營業損益 |
56,167 |
6,197 |
29,191 |
13,743 |
15,983 |
59,828 |
營業外收入 |
6,755 |
2,919 |
4,261 |
355 |
- - |
- - |
營業外支出 |
24,510 |
12,828 |
12,422 |
6,811 |
- - |
- - |
稅前損益 |
38,412 |
-3,712 |
21,030 |
9,177 |
551 |
52,108 |
所得稅費用利益 |
5,076 |
1,155 |
2,088 |
-431 |
727 |
-1,731 |
稅後損益 |
33,336 |
-4,867 |
18,942 |
9,608 |
-176 |
53,839 |
期末股本 |
313,552 |
195,000 |
195,000 |
195,000 |
351,000 |
351,000 |
普通股每股盈餘 |
1.063 |
-0.250 |
0.971 |
0.493 |
-0.010 |
1.250 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
173,694 |
203,472 |
203,472 |
547,160 |
511,400 |
724,381 |
現金及約當現金 |
- - |
9,644 |
9,644 |
70,681 |
64,944 |
67,347 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
2,650 |
2,650 |
2,924 |
2,181 |
12,992 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
20,277 |
20,277 |
189,720 |
190,320 |
322,028 |
應收帳款–關係人淨額 |
- - |
36,191 |
36,191 |
- - |
58,747 |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
5,422 |
10,579 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
113,282 |
113,282 |
178,622 |
125,459 |
226,272 |
預付款項 |
- - |
- - |
- - |
- - |
19,533.000 |
27,331.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
21,428.000 |
21,428.000 |
47,374.000 |
44,794.000 |
57,832.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
544 |
1,858 |
長期投資 |
- - |
- - |
- - |
- - |
544 |
1,858 |
固定資產 |
180,287 |
181,603 |
181,603 |
200,178 |
192,180 |
208,235 |
無形資產 |
94 |
- - |
- - |
- - |
- - |
- - |
其他資產 |
11,937 |
14,212 |
14,212 |
20,244 |
58,085 |
27,623 |
存出保證金 |
- - |
326 |
326 |
4,556 |
1,520 |
713 |
遞延費用 |
- - |
10,576 |
10,576 |
13,207 |
14,476 |
25,662 |
遞延所得稅資產 |
- - |
- - |
3,310 |
2,491 |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
366,012 |
399,287 |
399,287 |
767,582 |
762,209 |
962,097 |
負債及股東權益總額 |
366,012 |
399,287 |
399,287 |
767,582 |
762,209 |
962,097 |
流動負債 |
112,985 |
142,913 |
142,913 |
279,950 |
286,324 |
447,046 |
短期借款 |
- - |
70,589 |
70,589 |
146,443 |
189,767 |
220,882 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
47,134 |
47,134 |
63,671 |
50,912 |
153,451 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
11,028 |
11,028 |
33,003 |
22,175 |
41,420 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
852 |
852 |
7,104 |
- - |
5,986 |
應付費用 |
- - |
8,472 |
8,472 |
12,445 |
9,021 |
13,591 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
1,416 |
1,416 |
1,416 |
12,406 |
8,149 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
3,422 |
3,422 |
4,407 |
2,043 |
3,567 |
長期負債 |
40,379 |
38,964 |
38,964 |
75,103 |
62,673 |
55,926 |
長期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
其他負債 |
- - |
1,961 |
1,961 |
4,302 |
5,761 |
7,922 |
負債總額 |
154,420 |
183,838 |
183,838 |
359,355 |
354,758 |
510,894 |
股本 |
195,000 |
195,000 |
195,000 |
313,552 |
351,000 |
351,000 |
普通股股本 |
195,000 |
195,000 |
195,000 |
313,552 |
351,000 |
351,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
408 |
408 |
48,408 |
48,408 |
48,408 |
保留盈餘 |
16,592 |
20,041 |
20,041 |
46,267 |
8,043 |
51,882 |
法定盈餘公積 |
- - |
1,659 |
1,659 |
3,898 |
7,232 |
7,232 |
未提撥保留盈餘 |
- - |
18,382 |
18,382 |
42,369 |
- - |
44,650 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
211,592 |
215,449 |
215,449 |
408,227 |
407,451 |
451,203 |
|
|
|